Source Description Cost center name Budget Line Item (level 1 budget)  Local   Reason 
requested Administrator compensation plan 1501 PPO Charter Salaries and benefits         500,000 FY 07/08
requested Professional development tracking software 1501 PPO Charter Contractual Services           35,000 use state system
requested ABC Darian 9502 Core Curriculum Charter Supplies and Material           40,000 use state textbook funds
requested Houghton Mifflin Gr 1-3 9502 Core Curriculum Charter Supplies and Material         261,000 use state textbook funds
requested High school English Materials 9502 Core Curriculum Charter Supplies and Material         250,000 use state textbook funds
requested English - Seminar courses 9502 Core Curriculum Charter Supplies and Material         100,000 use state textbook funds
requested English - Professional development 9502 Core Curriculum Charter Supplies and Material         125,000 use state PD funds
requested English - Miscellaneous 9502 Core Curriculum Charter Supplies and Material           10,000
requested English - Assessments 9502 Core Curriculum Charter Supplies and Material         130,000 looked like duplicate of assesment tools under Instructional Intelligence and Technology
requested Math - Seminar courses 9502 Core Curriculum Charter Supplies and Material         100,000 use state tuition funds
requested Math - Assessments 9502 Core Curriculum Charter Supplies and Material         120,000 looked like duplicate of assesment tools under Instructional Intelligence and Technology
requested Science - Professional development 9502 Core Curriculum Charter Supplies and Material         125,000 use state PD funds
requested Survey development software 1101 Instructional Intelligence Charter Supplies and Material             2,000 cut budget
requested Web-based survey software 1101 Instructional Intelligence Charter Supplies and Material             1,500 cut budget
requested QSP data tool 1101 Instructional Intelligence Charter Supplies and Material             1,000 cut budget
requested GIS software 1101 Instructional Intelligence Charter Supplies and Material                600 cut budget
requested Data respository 1101 Instructional Intelligence Charter Contractual Services         200,000 looks like duplicate of other technology requests
requested Data training consultants 1101 Instructional Intelligence Charter Contractual Services           12,000 not requested by Margie
requested EPER funds for data training 1101 Instructional Intelligence Charter Supplies and Material           65,000 EPER funds not local
requested Teacher Tech consultants (LoTi) 1101 Instructional Intelligence Charter Contractual Services           10,000 not requested by Margie
requested LoTi, Isafe, Big6 materials 1101 Instructional Intelligence Charter Supplies and Material             9,000 not requested by Margie
requested Teacher tools 1101 Instructional Intelligence Charter Contractual Services         100,000 not requested by Margie
requested Web-based courseware, software training 1101 Instructional Intelligence Charter Contractual Services           15,000 not requested by Margie
requested EPER funds for Web courseware 1101 Instructional Intelligence Charter Salaries and benefits             4,000 EPER funds not local
requested Lesson plans 1101 Instructional Intelligence Charter Contractual Services           60,000 not requested by Margie
requested Research and assessment supplies and matl 1101 Instructional Intelligence Charter Supplies and Material           10,000 superceded by narrative from Andy combine with regular
requested Consolidated grant evaluation 1101 Instructional Intelligence Charter Contractual Services           22,000 paid by Title funds
requested DSC replacement 1101 Instructional Intelligence Charter Capital Outlay - Equipment           68,000 paid out of Voc Ed funds
requested DSC replacement - bidding 1101 Instructional Intelligence Charter Contractual Services           25,600 why additional bidding costs incurred
requested DSC replacement - bidding 1101 Instructional Intelligence Charter Salaries and benefits           83,600 why additional bidding costs incurred
requested E-school IEP module 1101 Instructional Intelligence Charter Supplies and Material           66,000 put in special schools budget
requested E-school Autodialer and voice lines 1101 Instructional Intelligence Charter Capital Outlay - Equipment           58,000 put in special schools budget
requested E-school Gradebook 1101 Instructional Intelligence Charter Supplies and Material             8,200 put in special schools budget
requested Stephen Davidoff 1504 Testing Contractual Services           25,000 duplicate of consolidated grant
requested Harcourt DSTP mailings 1504 Testing Contractual Services           20,000 cut budget
requested AP exams 1504 Testing Contractual Services         140,000 requested $200k, no room rental and transporatiion for one day only
requested Program evaluations and independent reviews 1500 Organizational Development Contractual Services           30,000 use federal
requested Carnegie laptop betteries 1100 Technology Supplies and Material           60,000 cut budget
requested DIBELS 1100 Technology Capital Outlay - Property             6,000 cut budget
requested Phone system 1100 Technology Capital Outlay - Property           30,000 cut budget
requested Servers 1100 Technology Capital Outlay - Property           25,000 cut budget
requested Switches 1100 Technology Capital Outlay - Property           25,000 cut budget
requested UPS 1100 Technology Capital Outlay - Property           15,000 cut budget
requested Other licenses 1100 Technology Capital Outlay - Property           20,000 cut budget
requested NWEA MAP 1100 Technology Capital Outlay - Property           58,000 cut budget student assessment
requested NWEA MAP 1100 Technology Capital Outlay - Property           34,000 cut budget professional development on using assessments
requested Training facility enhancement 1101 Instructional Intelligence Charter Capital Outlay - Property           30,000 cut budget
requested Statistical analysis software 1101 Instructional Intelligence Charter Capital Outlay - Property             2,000 cut budget
requested Travel DSC replacement 1101 Instructional Intelligence Charter Capital Outlay - Property           15,000 cut budget
requested Supplies and Materials DSC replacement 1101 Instructional Intelligence Charter Capital Outlay - Property           69,000 cut budget
requested Contractual services DSC replacement 1101 Instructional Intelligence Charter Capital Outlay - Property           70,000 cut budget
requested Program evaluations and independent reviews 1101 Instructional Intelligence Charter Capital Outlay - Property           30,000 cut budget
requested Servers 1101 Instructional Intelligence Charter Capital Outlay - Property           16,000 cut budget
requested Elementary guidance counselors 1303 Intervention            60,000 cut budget
requested Choice redesign 1301 Education Options Charter           18,500 cut budget
requested AR 9500 Instruction Contractual Services           50,000 cut budget
Total       3,466,000